SmartCalcs
🏗️

Commercial Real Estate Loan Calculator

Calculate commercial property loan payments with DSCR analysis.

📊 20-Year💰 Rates 5% – 12%📄 Full Amortization

Commercial Real Estate Loan Details

What Is a Commercial Real Estate Loan?

A commercial real estate (CRE) loan finances income-producing properties — office, retail, industrial, multifamily (5+ units), and hotels. Underwriting is based on the property's income (DSCR) rather than personal income.

Commercial Real Estate Loan Rates & Terms

CRE loan rates: 5.5-10%. Terms: 5-10 years, amortized over 20-25 years (with balloon at maturity). Down payments: 20-35%. Loan amounts: $250,000 to $50+ million.

How Does a Commercial Real Estate Loan Work?

Lenders evaluate NOI and DSCR (DSCR = NOI ÷ Annual Debt Service). Minimum DSCR of 1.25 typically required. LTV capped at 65-80%. Most CRE loans have a balloon payment at 5-10 years.

Key Features of Our Commercial Real Estate Loan

DSCR Analysis

Calculate Debt Service Coverage Ratio

Balloon Payment

Model 5/10-year balloon structures common in CRE

✅ Pros

  • Leverage allows larger acquisitions
  • Interest is tax-deductible
  • Fixed rates available
  • Property appreciation builds equity

⚠️ Cons

  • Higher down payments (20-35%)
  • Balloon payments at 5-10 years
  • Higher rates than residential
  • Personal guarantees often required

Commercial Real Estate Loan vs Alternatives

Commercial Real Estate Loan vs SBA 7(a) Loan

Government-guaranteed with longer terms and potentially lower rates for owner-occupied properties (51%+). Conventional CRE has fewer restrictions but higher down payments.

Commercial Real Estate Loan vs SBA 504 Loan

Fixed-rate, 20-25 year terms with only 10% down for owner-occupied properties. Conventional CRE is more flexible on property types.

How to Qualify for a Commercial Real Estate Loan

Lenders evaluate: DSCR (min 1.25), LTV (max 65-80%), credit score (680+), net worth (1x loan), liquidity (6-12 months reserves). Property must be income-producing with stable tenants.

Commercial Real Estate Loan — Frequently Asked Questions

Good DSCR for CRE loans?▼

DSCR of 1.25 is typical minimum — property NOI must be at least 125% of annual debt service. Stronger properties may qualify at 1.20; riskier properties need 1.35+.

Why do CRE loans have balloon payments?▼

Loans amortize over 20-25 years but mature in 5-10 years. This limits lenders' interest-rate exposure and allows periodic credit review, while keeping monthly payments manageable.

Disclaimer

This calculator provides estimates for informational purposes only. Actual loan terms, rates, and payments depend on the lender's underwriting criteria, your credit profile, market conditions, and other factors. Balloon loan projections, DSCR calculations, reverse mortgage estimates, and refinance comparisons are simplified models — consult a qualified financial professional or lender for a complete analysis and binding loan terms. Results do not constitute a loan offer or financial advice.